| Revenue | DKK 6,1M | -17% |
| EBITDA | DKK -303K | -112% |
| Net profit | DKK -593K | -144% |
| Total assets | DKK 5,7M | -28% |
| Equity | DKK 1,2M | -62% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.701 | 2.105 | 2.730 | 14.599 | 3.358 | 3.374 | 3.107 | 3.646 | 5.630 | 4.917 | 7.674 | 7.308 | 7.315 | 6.091 |
| Staff expenses | -1.611 | -1.997 | -2.121 | -2.880 | -3.176 | -3.092 | -2.924 | -3.066 | -3.588 | -3.761 | -4.420 | -4.859 | -4.844 | -6.394 |
| EBITDA | 90 | 108 | 608 | 908 | 181 | 282 | 183 | 580 | 2.042 | 1.156 | 3.254 | 2.449 | 2.472 | -303 |
| Depreciation & amort. | 58 | -46 | -61 | -91 | -157 | -131 | -134 | -118 | -107 | -65 | -115 | -199 | -523 | -224 |
| EBIT | 32 | 62 | 547 | 817 | 25 | 151 | 49 | 462 | 1.935 | 1.091 | 3.139 | 2.250 | 1.949 | -527 |
| Net financials | -3 | -12 | -21 | -31 | -36 | -24 | -25 | -18 | -148 | -76 | -120 | -141 | -214 | -227 |
| Profit before tax | 29 | 50 | 526 | 786 | -11 | 127 | 24 | 444 | 1.787 | 1.014 | 3.019 | 2.109 | 1.735 | -754 |
| Tax | 19 | 13 | 133 | 170 | 6 | 24 | -3 | 95 | 441 | 218 | 651 | 471 | 382 | -161 |
| Net profit | 10 | 38 | 392 | 615 | -17 | 103 | 27 | 349 | 1.346 | 797 | 2.368 | 1.638 | 1.353 | -593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.233 | 1.248 | 2.947 | 2.810 | 4.386 | 2.551 | 3.204 | 4.489 | 5.058 | 6.504 | 8.635 | 5.932 | 7.940 | 5.688 |
| Equity | 213 | 251 | 443 | 1.059 | 692 | 795 | 822 | 1.171 | 2.316 | 3.113 | 3.981 | 3.319 | 3.072 | 1.179 |
| Long-term debt | 0 | 0 | 107 | 498 | 398 | 290 | 203 | 61 | 27 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.015 | 996 | 2.394 | 1.250 | 3.287 | 1.463 | 2.180 | 3.256 | 2.655 | 3.269 | 4.542 | 2.502 | 4.834 | 4.480 |
| Total debt | 1.015 | 996 | 2.501 | 1.748 | 3.685 | 1.754 | 2.383 | 3.317 | 2.683 | 3.297 | 4.542 | 2.502 | 4.834 | 4.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
AK Management | Management | 2007 | — | — |
TA Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Allan Kenneth Abkjær | Management | 0 companies |
| Trine Abkjær | Management | 0 companies |