| Revenue | DKK -9K | +7% |
| EBITDA | DKK -9K | -7% |
| Net profit | DKK 16K | +158% |
| Total assets | DKK 333K | +4% |
| Equity | DKK 332K | +5% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 594 | 100 | 76 | 84 | 120 | 244 | 202 | 184 | 105 | 90 | 79 | 25 | -8 | -9 |
| Staff expenses | -0 | -83 | -0 | -0 | -0 | -27 | -123 | -36 | -44 | -31 | -12 | -14 | -7 | -0 | -0 |
| EBITDA | 134 | 399 | 30 | -13 | 49 | 50 | 41 | 88 | 72 | 39 | 32 | 17 | -23 | -8 | -9 |
| Depreciation & amort. | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -13 | -0 | -0 | -0 | -0 |
| EBIT | 121 | 399 | 30 | -13 | 49 | 50 | 41 | 88 | 72 | 21 | 19 | 17 | -23 | -8 | -9 |
| Net financials | -35 | -28 | -17 | -13 | -6 | -0 | -14 | -2 | -1 | 6 | -4 | -1 | 23 | -19 | 25 |
| Profit before tax | 86 | 371 | 13 | -26 | 43 | 49 | 27 | 86 | 71 | 27 | 14 | 16 | 0 | -27 | 16 |
| Tax | 22 | 153 | 3 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 65 | 218 | 10 | -20 | 43 | 49 | 27 | 86 | 71 | 27 | 14 | 16 | 0 | -27 | 16 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 333 | 299 | 210 | 109 | 116 | 270 | 308 | 352 | 361 | 386 | 348 | 345 | 319 | 333 |
| Equity | -225 | -7 | 3 | -17 | 57 | 107 | 134 | 219 | 291 | 312 | 327 | 343 | 343 | 316 | 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 476 | 340 | 296 | 226 | 52 | 10 | 136 | 89 | 62 | 49 | 59 | 5 | 2 | 3 | 1 |
| Total debt | 476 | 340 | 296 | 226 | 52 | 10 | 136 | 89 | 62 | 49 | 59 | 5 | 2 | 3 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUSANNE KRUSE HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Kruse | Management | 0 companies |