| Revenue | DKK -16K | +27% |
| EBITDA | DKK -16K | -27% |
| Net profit | DKK -58K | +94% |
| Total assets | DKK 5,4M | -3% |
| Equity | DKK 5,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -10 | -6 | -6 | -7 | -7 | -16 | -18 | 26 | -24 | -21 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -10 | -6 | -6 | -7 | -7 | -16 | -18 | 26 | -24 | -21 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -10 | -6 | -6 | -7 | -7 | -16 | -18 | 26 | -24 | -21 | -13 | -16 |
| Net financials | 416 | 356 | 465 | 948 | 728 | 714 | 739 | 838 | 141 | 418 | -129 | 1.166 | -919 | -52 |
| Profit before tax | 413 | 350 | 456 | 942 | 723 | 707 | 732 | 822 | 123 | 445 | -153 | 1.145 | -931 | -68 |
| Tax | 1 | 2 | 6 | -0 | -0 | 9 | 21 | 17 | -13 | 120 | -22 | 22 | 16 | -10 |
| Net profit | 412 | 348 | 449 | 942 | 723 | 698 | 711 | 805 | 136 | 324 | -131 | 1.123 | -947 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.937 | 2.183 | 2.331 | 3.140 | 3.758 | 4.310 | 4.938 | 5.639 | 5.646 | 5.913 | 5.650 | 6.624 | 5.554 | 5.373 |
| Equity | 1.678 | 1.929 | 2.282 | 3.091 | 3.709 | 4.298 | 4.906 | 5.606 | 5.634 | 5.848 | 5.604 | 6.612 | 5.548 | 5.367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 259 | 254 | 49 | 49 | 49 | 12 | 32 | 33 | 12 | 65 | 46 | 12 | 5 | 6 |
| Total debt | 259 | 254 | 49 | 49 | 49 | 12 | 32 | 33 | 12 | 65 | 46 | 12 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|