| Revenue | DKK 425K | +3% |
| EBITDA | DKK 425K | +3% |
| Net profit | DKK 205K | +38% |
| Total assets | DKK 6,4M | +2% |
| Equity | DKK 1,8M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 279 | 320 | 358 | 412 | 425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 763 | 218 | 358 | 412 | 425 |
| Depreciation & amort. | -0 | -0 | -22 | -16 | -12 |
| EBIT | 763 | 218 | 336 | 396 | 413 |
| Net financials | -63 | -58 | -254 | -206 | -196 |
| Profit before tax | 700 | 218 | 38 | 191 | 260 |
| Tax | 154 | 60 | 8 | 42 | 54 |
| Net profit | 545 | 158 | 30 | 149 | 205 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.910 | 5.803 | 6.127 | 6.240 | 6.380 |
| Equity | 3.398 | 3.556 | 1.684 | 1.711 | 1.781 |
| Long-term debt | 0 | 0 | 3.457 | 3.341 | 3.196 |
| Short-term debt | 1.646 | 1.372 | 103 | 284 | 471 |
| Total debt | 1.646 | 1.372 | 3.560 | 3.625 | 3.667 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RP | Founder | 2007 |
ML Founder | Founder | 2007 |
JL Founder | Founder | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Per Jan Adriansen Laue Nielsen | Founder | 0 companies |
| Mikael Larsen | Founder | 0 companies |
| Jens Larsen | Founder | 0 companies |