| Revenue | DKK 1,5M | +45% |
| EBITDA | DKK 1,5M | +45% |
| Net profit | DKK 1,1M | +50% |
| Total assets | DKK 9,2M | +19% |
| Equity | DKK 7,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.695 | 1.695 | 1.244 | 1.329 | 1.369 | 1.258 | 1.298 | 1.309 | 1.360 | 1.125 | 1.383 | 1.660 | 1.025 | 1.490 |
| Staff expenses | -360 | -337 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.162 | 1.145 | 1.078 | 1.113 | -9.778 | 1.258 | 1.298 | 1.309 | 1.360 | 1.125 | 1.383 | 1.660 | 1.025 | 1.490 |
| Depreciation & amort. | 96 | 102 | 97 | -98 | -98 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.066 | 1.043 | 981 | 1.016 | -9.876 | 1.258 | 1.298 | 1.309 | 1.360 | 1.125 | 1.383 | 1.660 | 1.025 | 1.490 |
| Net financials | -127 | -6 | -16 | -4 | 14 | 22 | 28 | -104 | 30 | -26 | -66 | -173 | -45 | -22 |
| Profit before tax | 939 | 1.037 | 965 | 1.011 | -7.215 | 1.280 | 1.326 | 1.206 | 1.390 | 1.099 | 1.318 | 1.487 | 980 | 1.467 |
| Tax | 241 | 26 | 243 | 244 | 1.324 | 282 | 292 | 265 | 306 | 242 | 290 | 327 | 216 | 323 |
| Net profit | 698 | 1.012 | 722 | 767 | -8.539 | 999 | 1.034 | 940 | 1.085 | 857 | 1.028 | 1.160 | 764 | 1.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.726 | 19.527 | 19.994 | 19.980 | 9.299 | 10.536 | 11.588 | 19.979 | 20.479 | 10.981 | 11.543 | 8.211 | 7.771 | 9.226 |
| Equity | 16.137 | 17.148 | 17.071 | 17.538 | 8.999 | 9.998 | 11.031 | 11.972 | 13.056 | 3.414 | 4.441 | 5.601 | 6.365 | 7.510 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.496 | 6.491 | 6.476 | 6.479 | 2.002 | 0 | 0 |
| Short-term debt | 573 | 607 | 1.171 | 701 | 149 | 383 | 396 | 1.376 | 793 | 949 | 479 | 445 | 1.233 | 1.544 |
| Total debt | 573 | 607 | 1.171 | 701 | 149 | 383 | 396 | 7.872 | 7.283 | 7.424 | 6.958 | 2.447 | 1.233 | 1.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FWO HOLDING APS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Francisco Fernando Wessmann Olsen | Chief Executive Officer | 0 companies |