| Revenue | DKK -31K | -90% |
| EBITDA | DKK -31K | +93% |
| Net profit | DKK -75K | +84% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 5.212 | 5.517 | 5.763 | 3.177 | -307 | -31 |
| Staff expenses | -1.266 | -1.386 | -1.038 | -788 | -139 | -0 |
| EBITDA | 53 | 288 | 843 | -193 | -445 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 288 | 843 | -193 | -445 | -31 |
| Net financials | 525 | 464 | 441 | 266 | -12 | -43 |
| Profit before tax | 579 | 752 | 1.283 | 73 | -457 | -75 |
| Tax | 145 | 191 | 316 | 19 | -0 | -0 |
| Net profit | 433 | 561 | 967 | 54 | -457 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 10.689 | 8.924 | 7.714 | 4.151 | 3.417 | 3.374 |
| Equity | 1.949 | 2.511 | 3.478 | 3.531 | 3.074 | 3.000 |
| Long-term debt | 145 | 191 | 288 | 0 | 0 | 0 |
| Short-term debt | 8.594 | 6.223 | 3.948 | 620 | 343 | 374 |
| Total debt | 8.739 | 6.414 | 4.236 | 620 | 343 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DP Management | Management | 2016 | — | — |
DP Management | Management | 2014 | — | — |
WK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OE Unofficial title | Unofficial title | 2008 | — | — |
GE Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
Si Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Detlef Purschke | Management | 0 companies |
| Detlef Purschke | Management | 0 companies |
| Wolfgang Karlheinz Heinrich Paul Bothe | Chief Executive Officer | 0 companies |
| Ole Erlich-Eriksen | Unofficial title | 0 companies |
| Gwyn Evan Clay | Chief Executive Officer | 0 companies |
| Stonebranch, inc | Founder | 0 companies |
| Thomas Kosse | Board of Directors | 0 companies |
| Mathias Kosse | Board of Directors | 0 companies |
| John Emmanuel Kahn | Board of Directors | 0 companies |
| Nathan Augustus Hammond | Chairman | 0 companies |
| Giuseppe Damiani | Board of Directors | 0 companies |
| James Edward Sievers | Board of Directors | 0 companies |
| Gert Adolphsen | Board of Directors | 0 companies |
| Anja Brunner | Board of Directors | 0 companies |
| Rigas Paschaloudis | Board of Directors | 0 companies |
| Rigas Paschaloudis | Board of Directors | 0 companies |