| Revenue | DKK 73,2M | -6% |
| EBITDA | DKK -16,9M | -126% |
| Net profit | DKK -13,3M | -143% |
| Total assets | DKK 1,1B | -33% |
| Equity | DKK 674M | -43% |
| Employees | — | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 78.131 | 73.169 |
| Staff expenses | -0 | -270 |
| EBITDA | 65.000 | -16.867 |
| Depreciation & amort. | -0 | 69 |
| EBIT | 65.000 | -16.936 |
| Net financials | 10.923 | 1.484 |
| Profit before tax | 34.684 | -15.452 |
| Tax | 3.749 | -2.175 |
| Net profit | 30.935 | -13.277 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 1.614.506 | 1.085.207 |
| Equity | 1.187.289 | 674.012 |
| Long-term debt | 316.582 | 317.763 |
| Short-term debt | 9.853 | 5.166 |
| Total debt | 326.435 | 322.929 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JM Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
MC Chief Executive Officer | Chief Executive Officer | 2007 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2011 – 2014 | |
| Deputy Chairman | 2013 – 2015 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2007 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Munck Loiborg | Chief Executive Officer | 0 companies |
| Marcus Choleva | Chief Executive Officer | 0 companies |
| Frits Rasmussen | Chairman | 0 companies |
| Michael Holm Johansen | Deputy Chairman | 0 companies |
| Bo Rygaard | Chairman | 0 companies |
| Lisbeth Dalgaard Svanholm | Board of Directors | 0 companies |
| Simon Bent Sørensen | Board of Directors | 0 companies |
| Michael August Bonde Christiansen | Board of Directors | 0 companies |
| Torben Kaad Friis | Board of Directors | 0 companies |
| Peter Christian Hansen | Board of Directors | 0 companies |
| Paul Friis Nønnecke | Board of Directors | 0 companies |