| Revenue | DKK -88K | +26% |
| EBITDA | DKK -328K | -6% |
| Net profit | DKK 2,4M | -57% |
| Total assets | DKK 41,1M | +3% |
| Equity | DKK 39,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 23 | -10 | 32 | 45 | 179 | 24 | 8 | 239 | -28 | -62 | -58 | -70 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -480 | -240 | -240 |
| EBITDA | 42 | 23 | -10 | 32 | 45 | 179 | 24 | 8 | 239 | -28 | -62 | -538 | -310 | -328 |
| Depreciation & amort. | 21 | -21 | -39 | -39 | -39 | -21 | -21 | -25 | -24 | -33 | -33 | -33 | -29 | -9 |
| EBIT | 21 | 2 | -49 | -8 | 5 | 158 | 3 | -17 | 215 | -60 | -95 | -571 | -338 | -337 |
| Net financials | 1.940 | 1.654 | 2.452 | 3.048 | 2.720 | 5.704 | 171 | 2.383 | 6.009 | 9.476 | 558 | 5.976 | 6.761 | 2.587 |
| Profit before tax | 1.889 | 1.656 | 2.403 | 3.041 | 2.725 | 5.862 | 174 | 2.366 | 6.224 | 9.416 | 463 | 5.405 | 6.423 | 2.251 |
| Tax | 3 | 53 | 225 | 336 | 65 | 512 | -521 | -188 | 613 | 643 | -468 | 523 | 867 | -159 |
| Net profit | 1.886 | 1.603 | 2.179 | 2.705 | 2.660 | 5.350 | 696 | 2.554 | 5.611 | 8.773 | 931 | 4.882 | 5.556 | 2.410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.780 | 7.859 | 8.680 | 11.377 | 13.998 | 20.237 | 18.958 | 15.819 | 21.036 | 31.116 | 28.949 | 35.655 | 39.858 | 41.095 |
| Equity | 4.477 | 5.984 | 7.763 | 10.369 | 12.898 | 18.148 | 18.740 | 15.294 | 18.905 | 27.567 | 27.998 | 32.379 | 37.636 | 39.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 1.875 | 917 | 1.008 | 1.099 | 2.090 | 218 | 525 | 2.123 | 3.543 | 948 | 3.276 | 2.223 | 1.550 |
| Total debt | 303 | 1.875 | 917 | 1.008 | 1.099 | 2.090 | 218 | 525 | 2.123 | 3.543 | 948 | 3.276 | 2.223 | 1.550 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|