| Revenue | DKK -6K | +41% |
| EBITDA | DKK -9K | -25% |
| Net profit | DKK 32K | -9% |
| Total assets | DKK 1,2M | +0% |
| Equity | DKK 512K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -7 | -6 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -7 | -6 | -2 | -4 | -4 | -4 | -7 | -8 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -7 | -6 | -2 | -4 | -4 | -4 | -7 | -8 | -7 | -8 | -9 |
| Net financials | 27 | -4 | 64 | 130 | 105 | 41 | 65 | 70 | 66 | -15 | 46 | 44 | 43 | 41 |
| Profit before tax | 21 | -11 | 58 | 123 | 98 | 36 | 58 | 61 | 63 | -21 | 38 | 37 | 35 | 32 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 21 | -11 | 58 | 123 | 98 | 36 | 58 | 61 | 63 | -21 | 38 | 37 | 35 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 517 | 510 | 1.120 | 1.115 | 1.111 | 1.109 | 1.146 | 1.187 | 1.212 | 1.156 | 1.160 | 1.162 | 1.163 | 1.159 |
| Equity | 405 | 394 | 451 | 574 | 671 | 657 | 664 | 672 | 680 | 604 | 586 | 565 | 541 | 512 |
| Long-term debt | 0 | 0 | 629 | 502 | 399 | 413 | 406 | 400 | 416 | 437 | 459 | 482 | 506 | 531 |
| Short-term debt | 112 | 117 | 40 | 40 | 41 | 39 | 77 | 116 | 116 | 116 | 116 | 116 | 116 | 116 |
| Total debt | 112 | 117 | 669 | 541 | 439 | 452 | 483 | 515 | 532 | 552 | 574 | 597 | 621 | 647 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|