| Revenue | DKK 42K | -5% |
| EBITDA | DKK 42K | -5% |
| Net profit | DKK 114K | -74% |
| Total assets | DKK 2,5M | +1% |
| Equity | DKK 2,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 36 | 39 | 40 | 39 | 44 | 43 | 44 | 42 | 42 | 45 | 43 | 44 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 170 | 36 | 39 | 40 | 39 | 44 | 43 | 44 | 42 | 42 | 45 | 43 | 44 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 36 | 39 | 40 | 39 | 44 | 43 | 44 | 42 | 42 | 45 | 43 | 44 | 42 |
| Net financials | -12 | 174 | 68 | 98 | 150 | 120 | 112 | 146 | 124 | 131 | 678 | 122 | 412 | 91 |
| Profit before tax | 158 | 210 | 108 | 138 | 190 | 164 | 155 | 189 | 166 | 174 | 723 | 165 | 456 | 133 |
| Tax | 40 | 7 | 4 | 15 | 10 | 12 | 12 | 14 | 14 | 14 | 15 | 13 | 12 | 18 |
| Net profit | 118 | 203 | 103 | 123 | 180 | 152 | 144 | 175 | 152 | 159 | 708 | 152 | 444 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 333 | 472 | 590 | 734 | 845 | 942 | 1.068 | 1.170 | 1.279 | 1.936 | 2.043 | 2.446 | 2.468 |
| Equity | -93 | 110 | 213 | 336 | 516 | 668 | 812 | 987 | 1.139 | 1.185 | 1.779 | 1.813 | 2.258 | 2.115 |
| Long-term debt | 40 | 0 | 0 | 12 | 205 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 216 | 259 | 243 | 14 | 21 | 130 | 81 | 31 | 93 | 157 | 229 | 188 | 353 |
| Total debt | 93 | 216 | 259 | 254 | 219 | 177 | 130 | 81 | 31 | 93 | 157 | 229 | 188 | 353 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|