| Revenue | DKK 5,1M | -50% |
| EBITDA | DKK 1,4M | -80% |
| Net profit | DKK 120K | -98% |
| Total assets | DKK 16,7M | -2% |
| Equity | DKK 9,7M | +1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.944 | 716 | 2.028 | 10.102 | 5.069 |
| Staff expenses | -2.408 | -2.515 | -2.547 | -3.019 | -3.292 |
| EBITDA | 3.536 | -1.799 | -519 | 7.083 | 1.443 |
| Depreciation & amort. | -551 | -567 | -530 | -318 | -272 |
| EBIT | 2.985 | -2.366 | -1.049 | 6.765 | 1.171 |
| Net financials | -155 | 138 | 96 | -14 | -736 |
| Profit before tax | 2.831 | -2.228 | -953 | 6.751 | 436 |
| Tax | 748 | -409 | -324 | 1.314 | 316 |
| Net profit | 2.083 | -1.819 | -628 | 5.437 | 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.012 | 13.484 | 16.193 | 17.051 | 16.693 |
| Equity | 6.577 | 4.758 | 4.130 | 9.567 | 9.687 |
| Long-term debt | 1.206 | 3.114 | 4.883 | 5.178 | 5.212 |
| Short-term debt | 4.147 | 5.612 | 7.180 | 2.253 | 1.631 |
| Total debt | 5.353 | 8.726 | 12.063 | 7.432 | 6.843 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Møller Christiansen | Management | 0 companies |