| Revenue | DKK -6K | -41% |
| EBITDA | DKK -6K | +41% |
| Net profit | DKK 20K | +125% |
| Total assets | DKK 41K | +203% |
| Equity | DKK -72K | +22% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 126 | -4 | -7 | -10 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | -4 | -7 | -10 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | -4 | -7 | -10 | -6 |
| Net financials | -6 | -2 | -2 | -3 | -3 |
| Profit before tax | 120 | -6 | -9 | -13 | -9 |
| Tax | -0 | -0 | 0 | -22 | -29 |
| Net profit | 120 | -6 | -9 | 9 | 20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 0 | 0 | 1 | 13 | 41 |
| Equity | -86 | -92 | -101 | -92 | -72 |
| Long-term debt | 86 | 90 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 | 103 | 106 | 112 |
| Total debt | 86 | 92 | 103 | 106 | 112 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KH Management | Management | 2011 – 2012 |
JO Chief Executive Officer | Chief Executive Officer | 2020 – 2026 |
FY Management | Management | 2012 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2026 | |
| Board of Directors | 2011 – 2024 | |
| Board of Directors | 2020 – 2026 | |
| Chairman | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kai-Aage Holgersen Madsen | Management | 0 companies |
| John Olsen | Chief Executive Officer | 0 companies |
| Fehmi Yilmaz | Management | 0 companies |
| Christian Wadewitz Olsen | Board of Directors | 0 companies |
| Jens Erik Rosengaard | Board of Directors | 0 companies |
| Michael Wadewitz Olsen | Board of Directors | 0 companies |
| Jørgen Leif Cadovius | Chairman | 0 companies |