| Revenue | DKK -15K | +3% |
| EBITDA | DKK -15K | -3% |
| Net profit | DKK 33K | -64% |
| Total assets | DKK 1,8M | +4% |
| Equity | DKK 1,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -10 | -12 | -10 | -25 | -16 | -22 | -19 | -19 | -15 | -14 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -10 | -12 | -10 | -25 | -16 | -22 | -19 | -19 | -15 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -10 | -12 | -10 | -25 | -16 | -22 | -19 | -19 | -15 | -14 | -15 |
| Net financials | 95 | 45 | 60 | 38 | 26 | -1 | -113 | 237 | 272 | 244 | -277 | 132 | 57 |
| Profit before tax | 79 | 29 | 50 | 26 | 16 | -26 | -69 | 215 | 253 | 225 | -292 | 118 | 42 |
| Tax | -58 | 7 | 17 | 9 | 4 | -8 | 30 | 47 | 56 | 50 | -64 | 26 | 9 |
| Net profit | 138 | 22 | 33 | 17 | 12 | -19 | -99 | 168 | 197 | 175 | -228 | 92 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.949 | 1.865 | 1.799 | 1.715 | 1.636 | 1.508 | 1.307 | 1.370 | 1.605 | 1.860 | 1.603 | 1.724 | 1.791 |
| Equity | 1.833 | 1.755 | 1.788 | 1.705 | 1.617 | 1.498 | 1.297 | 1.360 | 1.446 | 1.508 | 1.166 | 1.140 | 1.052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 110 | 10 | 10 | 27 | 10 | 10 | 10 | 159 | 352 | 436 | 584 | 740 |
| Total debt | 116 | 110 | 10 | 10 | 18 | 10 | 10 | 10 | 159 | 352 | 436 | 584 | 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |