| Revenue | DKK -10K | -9% |
| EBITDA | DKK -10K | +9% |
| Net profit | DKK -301K | -628% |
| Total assets | DKK 5,6M | -6% |
| Equity | DKK 1,8M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.683 | 266 | -1.569 | -11 | -18 | -12 | -12 | -12 | 7 | -6 | -5 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.683 | 291 | -1.569 | -11 | -18 | -12 | -12 | -12 | 7 | -6 | -5 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.683 | 291 | -1.569 | -11 | -18 | -12 | -12 | -12 | 7 | -6 | -5 | -11 | -10 |
| Net financials | 406 | 219 | 2.949 | -400 | 1.076 | -346 | -17 | -47 | -409 | 147 | 1.889 | -43 | -304 |
| Profit before tax | -1.278 | 511 | 1.380 | -411 | 1.058 | -358 | -29 | -60 | -402 | 141 | 1.884 | -55 | -315 |
| Tax | -0 | -0 | -47 | -48 | -124 | -7 | -25 | -16 | -11 | -11 | 2 | -13 | -14 |
| Net profit | -1.278 | 511 | 1.427 | -363 | 1.182 | -351 | -5 | -44 | -391 | 153 | 1.882 | -41 | -301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.705 | 607 | 6.143 | 5.736 | 4.797 | 4.407 | 6.288 | 5.550 | 5.185 | 3.859 | 5.785 | 6.008 | 5.636 |
| Equity | -1.320 | -810 | 617 | 255 | 1.437 | 1.085 | 1.081 | 1.037 | 646 | 522 | 2.404 | 2.245 | 1.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.025 | 1.416 | 5.526 | 5.481 | 3.360 | 3.322 | 5.207 | 4.513 | 4.540 | 3.310 | 3.381 | 3.762 | 3.813 |
| Total debt | 3.025 | 1.416 | 5.526 | 5.481 | 3.360 | 3.322 | 5.207 | 4.513 | 4.540 | 3.310 | 3.381 | 3.762 | 3.813 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|