| Revenue | DKK -217K | +36% |
| EBITDA | DKK -217K | -36% |
| Net profit | DKK -565K | -119% |
| Total assets | DKK 8,3M | +13% |
| Equity | DKK 6,3M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -12 | -602 | -33 | 58 | 16 | 66 | 112 | 129 | 116 | 95 | 101 | -160 | -217 |
| Staff expenses | -0 | -0 | -107 | -0 | -15 | -12 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -12 | -709 | -33 | 43 | 4 | 66 | 97 | 129 | 116 | 95 | 101 | -160 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -16 |
| EBIT | -51 | -12 | -709 | -33 | 43 | 4 | 66 | 97 | 129 | 116 | 95 | 101 | -167 | -233 |
| Net financials | 84 | 10 | 3 | -7 | -14 | -4 | 171 | 177 | 179 | 1.179 | 1.350 | 445 | 3.101 | -318 |
| Profit before tax | 33 | -2 | -706 | -40 | 29 | 1 | 237 | 274 | 307 | 1.294 | 1.445 | 546 | 2.934 | -552 |
| Tax | -0 | -0 | -163 | -9 | 2 | 0 | 14 | 19 | 27 | 24 | 24 | 24 | -15 | 14 |
| Net profit | 33 | -2 | -544 | -31 | 27 | 0 | 223 | 255 | 280 | 1.270 | 1.421 | 521 | 2.948 | -565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 782 | 825 | 268 | 303 | 297 | 374 | 585 | 1.783 | 1.932 | 3.451 | 4.680 | 5.007 | 7.361 | 8.340 |
| Equity | 765 | 763 | 220 | 188 | 215 | 215 | 438 | 1.646 | 1.823 | 2.982 | 4.291 | 4.812 | 7.260 | 6.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 62 | 48 | 115 | 82 | 159 | 147 | 137 | 109 | 468 | 389 | 195 | 101 | 2.077 |
| Total debt | 16 | 62 | 48 | 115 | 82 | 159 | 147 | 137 | 109 | 468 | 389 | 195 | 101 | 2.077 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|