| Revenue | DKK -113K | +39% |
| EBITDA | DKK -568K | -132% |
| Net profit | DKK 445K | -99% |
| Total assets | DKK 83,8M | -2% |
| Equity | DKK 83,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -9 | -23 | -13 | — | -17 | -16 | -72 | -64 | -63 | -77 | -82 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -135 | -455 |
| EBITDA | -3 | 870 | -23 | -13 | 0 | -17 | -16 | -72 | -64 | -63 | -77 | 1.801 | -568 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.009 | 1.009 | -0 |
| EBIT | -3 | 870 | -23 | -13 | 0 | -17 | -16 | -72 | -64 | -63 | -1.086 | 792 | -568 |
| Net financials | 4.105 | 2.351 | 1.832 | 5.591 | 0 | 8.786 | 12.960 | 6.513 | -1.680 | 6.092 | 447 | 36.481 | 1.144 |
| Profit before tax | 4.102 | 3.221 | 1.809 | 5.578 | 0 | 8.768 | 12.944 | 6.441 | -1.744 | 6.028 | -639 | 37.273 | 576 |
| Tax | -0 | 104 | 66 | 193 | -0 | 75 | -0 | 68 | 2 | 595 | -0 | 1 | 131 |
| Net profit | 4.102 | 3.117 | 1.744 | 5.385 | 0 | 8.693 | 12.944 | 6.373 | -1.746 | 5.434 | -639 | 37.272 | 445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.897 | 11.815 | 13.627 | 18.401 | 0 | 33.615 | 46.159 | 52.132 | 49.986 | 50.919 | 49.080 | 85.356 | 83.787 |
| Equity | 8.890 | 11.707 | 13.450 | 18.235 | 0 | 33.607 | 46.152 | 52.125 | 49.978 | 50.912 | 49.073 | 85.344 | 83.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 109 | 177 | 166 | 0 | 8 | 8 | 8 | 8 | 8 | 8 | 11 | 497 |
| Total debt | 8 | 109 | 177 | 166 | 0 | 8 | 8 | 8 | 8 | 8 | 8 | 11 | 497 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|