| Revenue | DKK 312K | -3% |
| EBITDA | DKK 312K | -3% |
| Net profit | DKK 80K | -13% |
| Total assets | DKK 3,2M | -9% |
| Equity | DKK 335K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | -239 | 242 | 246 | 288 | 347 | 185 | 208 | 323 | 312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 241 | 166 | 117 | 121 | 288 | 347 | 185 | 208 | 323 | 312 |
| Depreciation & amort. | 125 | -125 | -0 | -0 | -125 | -156 | -156 | -125 | -125 | -125 |
| EBIT | 116 | 41 | 117 | 121 | 163 | 191 | 29 | 83 | 198 | 187 |
| Net financials | -74 | -77 | -71 | -69 | -70 | -141 | -60 | -58 | -79 | -84 |
| Profit before tax | — | -37 | 47 | 51 | 93 | 50 | -31 | 25 | 119 | 103 |
| Tax | 10 | -9 | 12 | 12 | 21 | 24 | -7 | 6 | 26 | 23 |
| Net profit | 31 | -28 | 35 | 40 | 72 | 26 | -24 | 19 | 93 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.291 | 4.139 | 4.012 | 3.883 | 3.804 | 3.680 | 3.453 | 3.504 | 3.568 | 3.231 |
| Equity | — | 6 | 29 | 69 | 141 | 167 | 142 | 162 | 255 | 335 |
| Long-term debt | 2.330 | -2.330 | 2.330 | 2.330 | 2.330 | 2.854 | 2.707 | 2.399 | 2.185 | 1.878 |
| Short-term debt | 1.982 | -1.804 | 1.643 | 1.476 | 1.327 | 659 | 603 | 943 | 1.129 | 1.018 |
| Total debt | 4.312 | -4.134 | 3.973 | 3.814 | 3.663 | 3.513 | 3.310 | 3.342 | 3.314 | 2.896 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2007 | — | — |
TW Management | Management | 2016 | — | — |
TA Management | Management | 2016 | — | — |
ML Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R. WENDT HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
BILPLEJECENTER BAGSVÆRD ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Birger Wendt | Management | 0 companies |
| Thomas Wendt | Management | 0 companies |
| Thomas Andersen | Management | 0 companies |
| Mads Lykke Kofod Hansen | Unofficial title | 0 companies |