| Revenue | DKK 7,5M | +16% |
| EBITDA | DKK 240K | +142% |
| Net profit | DKK 183K | +131% |
| Total assets | DKK 2,1M | +61% |
| Equity | DKK 26K | +117% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.818 | 6.348 | 7.442 | 6.509 | 7.539 |
| Staff expenses | -6.165 | -5.971 | -7.145 | -7.079 | -7.289 |
| EBITDA | -347 | 376 | 297 | -570 | 240 |
| Depreciation & amort. | -142 | -64 | -55 | -48 | -42 |
| EBIT | -489 | 312 | 242 | -618 | 198 |
| Net financials | -22 | -30 | -5 | 8 | -16 |
| Profit before tax | -511 | 282 | 237 | -610 | 183 |
| Tax | -111 | 69 | 70 | -15 | -0 |
| Net profit | -400 | 213 | 167 | -595 | 183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.569 | 3.055 | 2.454 | 1.289 | 2.071 |
| Equity | 58 | 271 | 438 | -156 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.511 | 2.784 | 2.001 | 1.445 | 2.044 |
| Total debt | 2.511 | 2.784 | 2.001 | 1.445 | 2.044 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JB Management | Management | 2021 |
NG Management | Management | 2017 |
BF Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Brylle Nielsen | Management | 0 companies |
| Niels Glissov | Management | 0 companies |
| Brian Flemming Henrik Jensen | Management | 0 companies |