| Revenue | DKK 2M | +4% |
| EBITDA | DKK 2M | +4% |
| Net profit | DKK 1,3M | +1% |
| Total assets | DKK 19,4M | +7% |
| Equity | DKK 12,6M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.760 | 1.443 | 1.998 | 1.965 | 2.041 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.760 | 1.443 | 1.998 | 1.965 | 2.041 |
| Depreciation & amort. | -270 | -270 | -270 | -289 | -314 |
| EBIT | 1.490 | 1.173 | 1.727 | 1.676 | 1.727 |
| Net financials | -186 | -130 | -112 | -69 | -106 |
| Profit before tax | 1.304 | 1.043 | 1.615 | 1.607 | 1.621 |
| Tax | -0 | 557 | 355 | 354 | 357 |
| Net profit | 1.304 | 486 | 1.260 | 1.254 | 1.264 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.032 | 15.623 | 16.961 | 18.141 | 19.374 |
| Equity | 8.385 | 8.871 | 10.130 | 11.384 | 12.648 |
| Long-term debt | 6.236 | 5.845 | 5.470 | 5.099 | 4.720 |
| Short-term debt | 1.411 | 571 | 668 | 612 | 655 |
| Total debt | 7.647 | 6.416 | 6.138 | 5.711 | 5.375 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HA Chief Executive Officer | Chief Executive Officer | 2015 |
JP Founder | Founder | 2007 |
TE Management | Management | 2015 |
| Former (2) | ||
EK Management | Management | 2007 – 2007 |
PA Management | Management | 2007 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2007 – 2007 | |
| Chairman | 2007 – 2015 | |
| Board of Directors | 2015 – 2015 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Andersen | Chief Executive Officer | 0 companies |
| Even Ketil Stave | Management | 0 companies |
| Jan Presfeldt | Founder | 0 companies |
| Per Anders Warnegård | Management | 0 companies |
| Tina Engelmann Burild | Management | 0 companies |
| Steinar Østerbø | Board of Directors | 0 companies |
| David Gustaf Mindus | Chairman | 0 companies |
| Jeppe Nørregaard | Board of Directors | 0 companies |
| Bjørn Knappskog | Chairman | 0 companies |
| Peter Larsen | Board of Directors | 0 companies |