| Revenue | DKK 507K | -42% |
| EBITDA | DKK 507K | -34% |
| Net profit | DKK 68K | -80% |
| Total assets | DKK 12,4M | -4% |
| Equity | DKK 3,6M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.133 | 582 | 714 | 846 | 1.664 | 961 | 608 | 634 | 716 | 1.030 | 701 | 874 | 507 |
| Staff expenses | -1.074 | -261 | -0 | -0 | -0 | -0 | -0 | -0 | -624 | -0 | -0 | -100 | -0 |
| EBITDA | 1.059 | 336 | 714 | 846 | 1.664 | 961 | 608 | 634 | 93 | 1.030 | 701 | 774 | 507 |
| Depreciation & amort. | -141 | 7 | -127 | -127 | -127 | -127 | -127 | -142 | -128 | -128 | -55 | -118 | -118 |
| EBIT | 918 | 329 | 587 | 719 | 1.537 | 834 | 481 | 492 | -35 | 903 | 645 | 656 | 389 |
| Net financials | -662 | -649 | -494 | -526 | -457 | -432 | -309 | -201 | -156 | -155 | -144 | -217 | -302 |
| Profit before tax | 256 | -321 | 93 | 193 | 1.080 | 403 | 172 | 291 | -191 | 748 | 501 | 439 | 87 |
| Tax | 69 | -0 | -71 | 48 | 238 | 131 | 40 | 66 | 37 | 46 | 114 | 98 | 19 |
| Net profit | 188 | -321 | 164 | 145 | 842 | 272 | 132 | 225 | -228 | 702 | 387 | 341 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.599 | 12.302 | 13.423 | 13.120 | 13.734 | 13.849 | 13.070 | 13.362 | 12.720 | 12.730 | 12.164 | 12.890 | 12.423 |
| Equity | 172 | -149 | 15 | 849 | 1.691 | 1.963 | 2.095 | 2.319 | 2.091 | 2.793 | 3.180 | 3.521 | 3.588 |
| Long-term debt | 9.336 | 9.041 | 8.628 | 8.147 | 6.277 | 6.127 | 5.941 | 5.612 | 5.282 | 4.951 | 4.412 | 4.769 | 4.449 |
| Short-term debt | 3.092 | 3.410 | 4.779 | 4.124 | 5.766 | 5.759 | 5.019 | 5.398 | 5.276 | 4.982 | 4.568 | 4.584 | 4.386 |
| Total debt | 12.428 | 12.451 | 13.407 | 12.271 | 12.043 | 11.886 | 10.959 | 11.010 | 10.559 | 9.933 | 8.980 | 9.353 | 8.835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JPC ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Poul Christoffersen | Management | 0 companies |