| Revenue | DKK -24K | -15% |
| EBITDA | DKK -24K | +15% |
| Net profit | DKK -24K | +15% |
| Total assets | DKK 3K | -77% |
| Equity | DKK -72K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | 608 | 510 | 596 | 1.034 | 352 | 488 | 401 | 379 | 128 | -133 | -28 | -24 |
| Staff expenses | -189 | -266 | -324 | -327 | -747 | -703 | -424 | -285 | -360 | -179 | -0 | -0 | -0 |
| EBITDA | 144 | 342 | 185 | 269 | 288 | -351 | 64 | 117 | 19 | -52 | -133 | -28 | -24 |
| Depreciation & amort. | 53 | -64 | -62 | -58 | -70 | -61 | -25 | -37 | -32 | -19 | -0 | -0 | -0 |
| EBIT | 91 | 278 | 123 | 211 | 218 | -412 | 39 | 79 | -13 | -71 | -133 | -28 | -24 |
| Net financials | -29 | -48 | -37 | -15 | -29 | -29 | -28 | -16 | -12 | -6 | -0 | -0 | -0 |
| Profit before tax | 62 | 231 | 87 | 196 | 189 | -441 | 10 | 63 | -25 | -77 | -133 | -29 | -24 |
| Tax | 13 | 58 | 22 | 48 | 42 | 1 | 7 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 49 | 173 | 65 | 149 | 147 | -442 | 4 | 60 | -25 | -77 | -133 | -29 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 755 | 927 | 892 | 831 | 1.269 | 768 | 632 | 635 | 615 | 174 | 74 | 11 | 3 |
| Equity | 61 | 235 | 299 | 448 | 595 | 153 | 157 | 217 | 192 | 115 | -19 | -47 | -72 |
| Long-term debt | 0 | 0 | 0 | 0 | 269 | 228 | 184 | 136 | 84 | 0 | 81 | 0 | 0 |
| Short-term debt | 694 | 688 | 593 | 383 | 405 | 387 | 291 | 282 | 339 | 59 | 12 | 59 | 74 |
| Total debt | 694 | 688 | 593 | 383 | 674 | 615 | 475 | 418 | 423 | 59 | 93 | 59 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|