| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 146K | +52% |
| Net profit | DKK 91K | +75% |
| Total assets | DKK 563K | -34% |
| Equity | DKK 416K | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 523 | 453 | 1.092 | 1.087 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 110 | 96 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 147 | 110 | 96 | 146 |
| Net financials | -25 | -29 | -27 | -27 |
| Profit before tax | 122 | 81 | 69 | 119 |
| Tax | 36 | 20 | 17 | 28 |
| Net profit | 86 | 60 | 52 | 91 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 881 | 1.048 | 850 | 563 |
| Equity | 212 | 273 | 325 | 416 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 669 | 775 | 525 | 147 |
| Total debt | 669 | 775 | 525 | 147 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
KN Management | Management | 2012 – 2017 |
SH Management | Management | 2007 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Neergaard | Management | 0 companies |
| Søren Henrik Egetved-Sørensen | Management | 0 companies |
| Rasmus Bøgedahl Irminger | Board of Directors | 0 companies |
| Steen Søndergaard Christensen | Board of Directors | 0 companies |
| Poul Helge Wandahl | Board of Directors | 0 companies |