| Revenue | DKK -178K | -183% |
| EBITDA | DKK -178K | -183% |
| Net profit | DKK -275K | -896% |
| Total assets | DKK 4,6M | +2% |
| Equity | DKK 266K | -51% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 593 | -83 | -30 | 98 | 74 | 323 | 336 | 402 | 341 | 821 | 215 | -178 |
| Staff expenses | -495 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | -83 | -30 | 98 | 74 | 323 | 336 | 402 | 341 | 821 | 215 | -178 |
| Depreciation & amort. | -61 | -41 | -3 | -3 | -15 | -58 | -64 | -67 | -69 | -55 | -56 | -58 |
| EBIT | 37 | -123 | -33 | 96 | 59 | 265 | 272 | 335 | 273 | 766 | 159 | -236 |
| Net financials | -46 | -29 | -137 | -35 | -93 | -216 | -220 | -96 | -116 | -131 | -96 | -119 |
| Profit before tax | -9 | -152 | -170 | 60 | -35 | 49 | 52 | 239 | 157 | 635 | 63 | -355 |
| Tax | -0 | -0 | -0 | -0 | -0 | -67 | 29 | 83 | 59 | 130 | 28 | -80 |
| Net profit | -9 | -152 | -170 | 60 | -35 | 116 | 24 | 156 | 98 | 505 | 35 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 875 | 1.413 | 1.446 | 5.914 | 6.063 | 6.238 | 6.135 | 6.103 | 4.562 | 4.522 | 4.598 |
| Equity | -95 | -248 | -418 | -358 | -393 | -276 | -253 | -97 | 2 | 507 | 541 | 266 |
| Long-term debt | 0 | 698 | 1.430 | 1.329 | 4.224 | 4.152 | 4.371 | 4.232 | 5.038 | 3.653 | 3.386 | 3.448 |
| Short-term debt | 493 | 424 | 401 | 474 | 2.082 | 2.188 | 2.119 | 2.000 | 1.063 | 403 | 595 | 884 |
| Total debt | 493 | 1.122 | 1.831 | 1.803 | 6.307 | 6.340 | 6.491 | 6.232 | 6.101 | 4.056 | 3.981 | 4.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |