| Revenue | DKK 248K | -1% |
| EBITDA | DKK 129K | -6% |
| Net profit | DKK 54K | -3% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 1,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 259 | -262 | 249 | 179 | 239 | 232 | 237 | 233 | 249 | 249 | 249 | 251 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 173 | 553 | 301 | 195 | -593 | 102 | 109 | 122 | 127 | 146 | 137 | 137 | 129 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -8 |
| EBIT | 173 | 553 | 301 | 181 | -601 | 93 | 101 | 114 | 119 | 138 | 128 | 128 | 121 |
| Net financials | -175 | -148 | -154 | -167 | -75 | -24 | -13 | -48 | -19 | -21 | -34 | -56 | -52 |
| Profit before tax | 10 | 405 | 147 | 14 | -677 | 69 | 88 | 66 | 100 | 117 | 94 | 72 | 69 |
| Tax | 195 | 142 | 38 | -46 | -145 | 16 | 19 | 14 | 22 | 26 | 24 | 17 | 15 |
| Net profit | -185 | 263 | 109 | 60 | -532 | 53 | 69 | 51 | 78 | 91 | 70 | 55 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.225 | 6.171 | 6.171 | 5.273 | 2.911 | 2.865 | 2.836 | 2.828 | 2.801 | 2.778 | 2.723 | 2.737 | 2.708 |
| Equity | 2.812 | 2.549 | 2.440 | 2.500 | 1.648 | 1.598 | 1.561 | 1.504 | 1.471 | 1.450 | 1.520 | 1.575 | 1.629 |
| Long-term debt | 2.375 | 2.291 | 2.196 | 1.397 | 1.039 | 983 | 925 | 869 | 812 | 757 | 711 | 665 | 617 |
| Short-term debt | 817 | 1.252 | 1.494 | 1.377 | 223 | 284 | 350 | 455 | 517 | 571 | 491 | 496 | 460 |
| Total debt | 3.192 | 3.543 | 3.691 | 2.773 | 1.262 | 1.267 | 1.275 | 1.324 | 1.329 | 1.328 | 1.203 | 1.162 | 1.077 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|