| Revenue | DKK 8M | -22% |
| EBITDA | DKK 1,9M | -40% |
| Net profit | DKK 1,3M | -45% |
| Total assets | DKK 9,6M | -39% |
| Equity | DKK 7M | -9% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.143 | 14.003 | 12.752 | 13.159 | 11.451 | 9.844 | 5.548 | 7.694 | 12.621 | 13.056 | 8.845 | 10.190 | 10.315 | 8.007 |
| Staff expenses | -28.187 | -20.645 | -13.208 | -11.237 | -11.216 | -9.717 | -5.227 | -5.904 | -5.959 | -7.287 | -6.589 | -7.002 | -7.061 | -6.065 |
| EBITDA | -44 | -6.642 | -456 | 1.922 | 235 | 127 | 321 | 1.790 | 6.662 | 5.769 | 2.256 | 3.188 | 3.253 | 1.942 |
| Depreciation & amort. | -964 | -2.014 | -176 | -131 | -44 | -0 | -0 | -0 | -0 | -9 | -37 | -63 | -76 | -134 |
| EBIT | -1.008 | -8.656 | -632 | 1.791 | 190 | 127 | 321 | 1.790 | 6.662 | 5.760 | 2.218 | 3.124 | 3.177 | 1.808 |
| Net financials | -478 | -362 | -305 | -242 | -224 | -178 | -147 | -147 | -73 | -23 | -28 | -21 | -60 | -73 |
| Profit before tax | -1.486 | -9.018 | -937 | 1.549 | -34 | -51 | 174 | 1.643 | 6.589 | 5.736 | 2.190 | 3.103 | 3.118 | 1.734 |
| Tax | -361 | 154 | -0 | -837 | 837 | -0 | -0 | -23 | -0 | 1.174 | 479 | 688 | 698 | 393 |
| Net profit | -1.126 | -9.172 | -937 | 2.387 | -871 | -51 | 174 | 1.665 | 6.589 | 4.562 | 1.711 | 2.415 | 2.419 | 1.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.444 | 14.184 | 12.668 | 11.563 | 10.923 | 7.567 | 8.072 | 8.985 | 13.958 | 11.936 | 10.181 | 10.478 | 15.622 | 9.579 |
| Equity | 2.777 | -6.395 | -7.332 | -4.945 | -5.816 | -5.867 | -5.693 | 5.973 | 8.562 | 9.124 | 6.835 | 7.251 | 7.670 | 7.011 |
| Long-term debt | 2.748 | 1.698 | 1.368 | 910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.527 | 20.513 | 19.993 | 16.449 | 16.699 | 13.337 | 13.764 | 3.011 | 5.396 | 2.812 | 3.346 | 3.227 | 7.938 | 2.557 |
| Total debt | 29.527 | 20.513 | 19.993 | 16.449 | 16.699 | 13.337 | 13.764 | 3.011 | 5.396 | 2.812 | 3.346 | 3.227 | 7.938 | 2.557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2020 | — | — |
CR Management | Management | 2020 | — | — |
KL Management | Management | 2013 | — | — |
HM Management | Management | 2020 | — | — |
RH Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G-Tech Denmark ApS | Company | 50.0% | 50.0% | 2020 |
Munkebo Invest ApS | Company | 25.0% | 25.0% | 2020 |
CR-2020 Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Gunlund | Management | 0 companies |
| Camilla Ramstedt | Management | 0 companies |
| Kimon Laimonis Konstantinidis | Management | 0 companies |
| Heidi Munkebo Christensen | Management | 0 companies |
| RBS Holding AB | Founder | 0 companies |
| Lars Göran Hagren | Board of Directors | 0 companies |
| Sven Åke Tomas Thimfors | Chairman | 0 companies |
| Stefan Patrick Johnston | Board of Directors | 0 companies |
| Emmanuel Dunat | Board of Directors | 0 companies |
| Joel Ingemar Lindberg | Chairman | 0 companies |