| Revenue | DKK -14K | -24% |
| EBITDA | DKK -14K | +24% |
| Net profit | DKK -10K | +89% |
| Total assets | DKK 522K | +1% |
| Equity | DKK 489K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -9 | -16 | -14 | -9 | -12 | -18 | -13 | -11 | -12 | -11 | -18 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -5 | -9 | -16 | -14 | -9 | -12 | -18 | -13 | -11 | -12 | -11 | -18 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -5 | -9 | -16 | -14 | -9 | -12 | -18 | -13 | -11 | -12 | -11 | -18 | -14 |
| Net financials | 0 | 572 | 445 | 58 | 242 | 128 | 292 | 255 | 172 | 86 | -19 | 70 | -77 | 3 |
| Profit before tax | — | 567 | 436 | 42 | 228 | 119 | 280 | 238 | 159 | 75 | -32 | 60 | -95 | -10 |
| Tax | -0 | 48 | 52 | -13 | 10 | -1 | -3 | -2 | -7 | 10 | -8 | 0 | -0 | -0 |
| Net profit | — | 519 | 384 | 55 | 218 | 120 | 283 | 239 | 166 | 65 | -24 | 60 | -95 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.397 | 1.304 | 1.216 | 1.370 | 1.246 | 1.792 | 1.632 | 2.067 | 1.682 | 1.596 | 776 | 517 | 522 |
| Equity | — | 1.207 | 1.283 | 1.191 | 1.359 | 1.227 | 1.457 | 1.171 | 1.237 | 1.246 | 1.165 | 766 | 499 | 489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 190 | 20 | 25 | 11 | 19 | 335 | 461 | 830 | 436 | 432 | 10 | 18 | 33 |
| Total debt | 0 | 190 | 20 | 25 | 11 | 19 | 335 | 461 | 830 | 436 | 432 | 10 | 18 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|