| Revenue | DKK 1,3M | -17% |
| EBITDA | DKK -27K | -108% |
| Net profit | DKK -29K | -112% |
| Total assets | DKK 1M | -14% |
| Equity | DKK 588K | -22% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.806 | 1.642 | 1.662 | 1.617 | 1.345 |
| Staff expenses | -1.290 | -1.570 | -1.552 | -1.303 | -1.371 |
| EBITDA | 517 | 72 | 11 | 314 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 517 | 72 | 11 | 314 | -27 |
| Net financials | -184 | -16 | -13 | 8 | -8 |
| Profit before tax | 333 | 56 | -2 | 321 | -35 |
| Tax | 78 | 27 | 9 | 84 | -6 |
| Net profit | 255 | 29 | -11 | 237 | -29 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.237 | 1.057 | 1.073 | 1.183 | 1.019 |
| Equity | 729 | 644 | 514 | 752 | 588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 508 | 414 | 558 | 431 | 430 |
| Total debt | 508 | 414 | 558 | 431 | 430 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KO Management | Management | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2007 – 2018 | |
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Ove Olsen | Management | 0 companies |
| Mille Mikie Hansen | Board of Directors | 0 companies |
| Bruno Månsson | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Jette Hansen | Chairman | 0 companies |