| Revenue | DKK -8K | -31% |
| EBITDA | DKK -8K | +31% |
| Net profit | DKK -3K | +32% |
| Total assets | DKK 137K | -3% |
| Equity | DKK 130K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -129 | -283 | -303 | -1.145 | -374 | -166 | -22 | 25 | -7 | -9 | -199 | -12 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -592 | -10.229 | -14.499 | -3.710 | -859 | -280 | 16.641 | -22 | 25 | -7 | -9 | -199 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -592 | -10.229 | -14.499 | -3.710 | -859 | -280 | 16.641 | -22 | 25 | -7 | -9 | -199 | -12 | -8 |
| Net financials | -670 | -711 | -783 | -850 | -962 | -524 | -2.428 | 441 | 5 | 13 | 13 | 2 | 5 | 5 |
| Profit before tax | -1.262 | -10.940 | -15.282 | -4.560 | -1.821 | -804 | 14.213 | 418 | 30 | 6 | 4 | -197 | -6 | -3 |
| Tax | -168 | -206 | -200 | -312 | -475 | -311 | 75 | 92 | 7 | 1 | 1 | -1 | -1 | 1 |
| Net profit | -1.094 | -10.734 | -15.082 | -4.248 | -1.346 | -493 | 14.138 | 326 | 23 | 5 | 3 | -196 | -5 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.232 | 49.259 | 35.907 | 32.440 | 33.022 | 32.029 | 11.496 | 11.876 | 345 | 345 | 147 | 146 | 142 | 137 |
| Equity | 34.003 | 23.269 | 8.187 | 3.939 | 2.593 | 27.099 | 11.456 | 11.782 | 331 | 336 | 139 | 139 | 134 | 130 |
| Long-term debt | 21.127 | 20.468 | 20.586 | 19.309 | 18.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.101 | 5.522 | 7.134 | 9.192 | 11.864 | 4.930 | 40 | 93 | 14 | 8 | 8 | 7 | 8 | 7 |
| Total debt | 25.229 | 25.990 | 27.720 | 28.501 | 30.430 | 4.930 | 40 | 93 | 14 | 8 | 8 | 7 | 8 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2011 | — | — |
NM Management | Management | 2026 | — | — |
AS Management | Management | 2011 | — | — |
KP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NMS FINANCE ApS | Company | 100.0% | 100.0% | 2026 |
MST FINANCE & CONSULT ApS | Company | 100.0% | 100.0% | 2020 |
Bone's Invest ApS | Company | 100.0% | 100.0% | 2018 |
SOBRA INVEST ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Strømsted | Management | 0 companies |
| Noah Malling Strømsted | Management | 0 companies |
| Anne Sofie Brandi Petersen | Management | 0 companies |
| Kirsten Petersen | Management | 0 companies |