| Revenue | DKK 395K | -66% |
| EBITDA | DKK -338K | -568% |
| Net profit | DKK -328K | -1188% |
| Total assets | DKK 2M | +18% |
| Equity | DKK 996K | -25% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 944 | 1.925 | 1.631 | 1.150 | 395 |
| Staff expenses | -791 | -1.036 | -1.595 | -1.078 | -733 |
| EBITDA | 153 | 888 | 36 | 72 | -338 |
| Depreciation & amort. | -41 | -5 | -5 | -5 | -5 |
| EBIT | 112 | 884 | 31 | 67 | -343 |
| Net financials | -16 | -9 | -9 | -29 | 5 |
| Profit before tax | 96 | 874 | 22 | 39 | -338 |
| Tax | 24 | 192 | 5 | 8 | -10 |
| Net profit | 73 | 682 | 17 | 30 | -328 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.225 | 2.473 | 1.664 | 1.699 | 2.005 |
| Equity | 595 | 1.276 | 1.294 | 1.324 | 996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 630 | 1.197 | 370 | 375 | 1.009 |
| Total debt | 630 | 1.197 | 370 | 375 | 1.009 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MH Management | Management | 2020 |
PH Founder | Founder | 2007 |
EB Founder | Founder | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hansen | Management | 0 companies |
| Pia Henriette Henningsen | Founder | 0 companies |
| Evan Bang Henningsen | Founder | 0 companies |
| Chanel Korsgaard | Board of Directors | 0 companies |
| Natascha Møller Herseth | Chairman | 0 companies |
| Jan Bang Henningsen | Board of Directors | 0 companies |
| Lars Nørgaard Hansen | Chairman | 0 companies |