| Revenue | DKK 6,4M | +14% |
| EBITDA | DKK 4,1M | +18% |
| Net profit | DKK 2,7M | +10% |
| Total assets | DKK 76,3M | +1% |
| Equity | DKK 26,3M | +11% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.555 | 4.313 | 5.381 | 5.634 | 6.397 |
| Staff expenses | -542 | -1.807 | -2.323 | -2.617 | -2.697 |
| EBITDA | 5.774 | 2.841 | 4.373 | 3.510 | 4.126 |
| Depreciation & amort. | -33 | -170 | -306 | -306 | -281 |
| EBIT | 5.741 | 2.670 | 4.067 | 3.204 | 3.844 |
| Net financials | 648 | 889 | 447 | -471 | -736 |
| Profit before tax | 6.389 | 3.559 | 4.513 | 2.733 | 3.109 |
| Tax | 1.075 | 417 | 691 | 290 | 410 |
| Net profit | 5.314 | 3.142 | 3.822 | 2.443 | 2.698 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 64.488 | 70.431 | 73.032 | 75.729 | 76.303 |
| Equity | 14.418 | 17.561 | 21.333 | 23.642 | 26.326 |
| Long-term debt | 22.944 | 21.864 | 31.844 | 30.995 | 30.227 |
| Short-term debt | 25.204 | 28.750 | 17.096 | 18.043 | 16.398 |
| Total debt | 48.147 | 50.614 | 48.940 | 49.038 | 46.624 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CK Management | Management | 2007 |
CN Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Kjær Sørensen | Management | 0 companies |
| Christian Nørgaard Jensen | Management | 0 companies |