| Revenue | DKK 10,1M | -41% |
| EBITDA | DKK 2,2M | +7% |
| Net profit | DKK 1,5M | +12% |
| Total assets | DKK 7,3M | +47% |
| Equity | DKK 1,9M | +29% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 10.151 | 12.348 | 18.730 | 14.731 | 17.080 | 10.053 |
| Staff expenses | -2.987 | -5.712 | -6.047 | -6.717 | -7.537 | -7.830 |
| EBITDA | 1.759 | 214 | 523 | 1.087 | 2.076 | 2.223 |
| Depreciation & amort. | -72 | -160 | -262 | -264 | -281 | -260 |
| EBIT | 1.687 | 54 | 261 | 822 | 1.795 | 1.964 |
| Net financials | -0 | -17 | -19 | -14 | -37 | 8 |
| Profit before tax | 1.687 | 37 | 242 | 809 | 1.757 | 1.972 |
| Tax | 430 | 22 | 62 | 210 | 397 | 446 |
| Net profit | 1.256 | 15 | 180 | 599 | 1.361 | 1.525 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.367 | 4.838 | 3.700 | 4.423 | 4.990 | 7.340 |
| Equity | 1.674 | 1.689 | 1.869 | 725 | 1.487 | 1.925 |
| Long-term debt | -56 | -79 | 6 | -20 | -267 | 531 |
| Short-term debt | 3.637 | 3.071 | 1.831 | 3.678 | 3.236 | 4.727 |
| Total debt | 3.637 | 3.071 | 1.831 | 3.678 | 3.236 | 5.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
NH Management | Management | 2007 | — | — |
RL Management | Management | 2014 | — | — |
MN Management | Management | 2011 | — | — |
LB Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MNO HOLDING ApS | Company | 66.7% | 66.7% | 2012 |
| Individual | 5.0% | 5.0% | 2017 | |
Charlie Tango A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Claus Haupt Toft | Chief Executive Officer | 0 companies |
| Niels Henrik Eriksen | Management | 0 companies |
| Rasmus Laumann | Management | 0 companies |
| Mikkel Nybo Andersen | Management | 0 companies |
| Lars Bjørn Falkenberg | Management | 0 companies |
| Andreas Borreskov Iversen | Board of Directors | 0 companies |
| Helle Berit Huss | Board of Directors | 0 companies |
| Jesper Kryhlmand | Board of Directors | 0 companies |
| Jannich Kiholm Lund | Board of Directors | 0 companies |
| Thomas Christian Bertelsen | Board of Directors | 0 companies |
| Tim Frank Andersen | Chairman | 0 companies |
| Eva Merete Søfelde Berneke | Chairman | 0 companies |