| Revenue | DKK -10K | +33% |
| EBITDA | DKK -10K | -33% |
| Net profit | DKK -10K | +90% |
| Total assets | DKK 402K | +0% |
| Equity | DKK 264K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -7 | -7 | -13 | -7 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -13 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -13 | -7 | -10 |
| Net financials | -11 | 470 | 0 | -93 | 0 |
| Profit before tax | -19 | 462 | -13 | -101 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | 462 | -13 | -101 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 173 | 495 | 495 | 402 | 402 |
| Equity | -74 | 388 | 375 | 274 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 72 |
| Short-term debt | 248 | 107 | 120 | 128 | 65 |
| Total debt | 248 | 107 | 120 | 128 | 138 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Management | Management | 2017 |
| Former (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2007 – 2012 |
EP Management | Management | 2012 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2017 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Marstrand Nilakantan | Management | 0 companies |
| Jes Balu Nilakantan | Chief Executive Officer | 0 companies |
| Eskil Peter Lund | Management | 0 companies |
| Birgit Nilakantan | Board of Directors | 0 companies |
| Kenneth Douglas Plummer | Board of Directors | 0 companies |
| Mads Nannestad Møller | Board of Directors | 0 companies |
| Peter Kim Broadbent Danielsen | Board of Directors | 0 companies |