| Revenue | DKK 65K | -16% |
| EBITDA | DKK 65K | +284% |
| Net profit | DKK 65K | +284% |
| Total assets | DKK 40K | -52% |
| Equity | DKK 40K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.769 | 2.269 | 986 | 778 | 1.636 | 1.139 | 1.482 | 1.366 | 990 | 131 | 192 | 78 | 65 |
| Staff expenses | -1.633 | -2.021 | -1.301 | -1.152 | -1.462 | -1.053 | -1.560 | -1.520 | -883 | -18 | -193 | -113 | -0 |
| EBITDA | 136 | 247 | -315 | -375 | 174 | 86 | -78 | -154 | 107 | 114 | -1 | -35 | 65 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | 247 | -315 | -375 | 174 | 86 | -78 | -154 | 107 | 114 | -1 | -35 | 65 |
| Net financials | 0 | -1 | -9 | -6 | -17 | -14 | 4 | -14 | -12 | -2 | -2 | -0 | 0 |
| Profit before tax | 134 | 246 | -323 | -381 | 157 | 73 | -74 | -167 | 95 | 112 | -3 | -35 | 65 |
| Tax | 33 | 63 | -67 | 36 | -22 | -0 | -2 | 16 | 34 | -0 | -0 | -0 | -0 |
| Net profit | 100 | 184 | -256 | -417 | 179 | 73 | -72 | -183 | 61 | 112 | -3 | -35 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.082 | 1.272 | 777 | 466 | 623 | 770 | 634 | 841 | 502 | 215 | 148 | 84 | 40 |
| Equity | 643 | 779 | 474 | 8 | 187 | 260 | 188 | 5 | 66 | 178 | 90 | 54 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 493 | 302 | 458 | 436 | 510 | 446 | 836 | 436 | 38 | 58 | 30 | 0 |
| Total debt | 438 | 493 | 302 | 458 | 436 | 510 | 446 | 836 | 436 | 38 | 58 | 30 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|