| Revenue | DKK 3M | -12% |
| EBITDA | DKK -195K | -203% |
| Net profit | DKK -533K | -117% |
| Total assets | DKK 3,5M | -4% |
| Equity | DKK 65K | -89% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.149 | 2.650 | 3.264 | 3.460 | 3.040 |
| Staff expenses | -2.024 | -2.201 | -2.792 | -3.170 | -3.236 |
| EBITDA | 125 | 449 | 471 | 190 | -195 |
| Depreciation & amort. | -26 | -35 | -294 | -440 | -452 |
| EBIT | 99 | 414 | 177 | -250 | -647 |
| Net financials | 9 | 17 | -10 | -27 | -31 |
| Profit before tax | 108 | 431 | 167 | -277 | -678 |
| Tax | 25 | 56 | 1 | -31 | -146 |
| Net profit | 83 | 374 | 166 | -246 | -533 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.469 | 3.706 | 3.716 | 3.661 | 3.500 |
| Equity | 303 | 677 | 843 | 597 | 65 |
| Long-term debt | 0 | 213 | 0 | 0 | 2.456 |
| Short-term debt | 2.166 | 2.765 | 2.822 | 3.043 | 980 |
| Total debt | 2.166 | 2.978 | 2.822 | 3.043 | 3.435 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2011 – 2012 | |
| Chairman | 2011 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Jesper Nøhr Kjærsig | Management | 0 companies |
| Henriette Weber Andersen | Board of Directors | 0 companies |
| Jakob Echwald Sevel | Chairman | 0 companies |