| Revenue | DKK 1,4M | +3% |
| EBITDA | DKK 343K | +95% |
| Net profit | DKK 259K | +96% |
| Total assets | DKK 728K | +26% |
| Equity | DKK 524K | +43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.138 | 685 | 1.473 | 1.537 | 307 | 1.474 | 53 | 684 | 1.307 | 1.540 | 1.610 | 1.454 | 1.381 | 1.421 |
| Staff expenses | -1.430 | -1.185 | -1.200 | -1.639 | -1.639 | -1.408 | -880 | -553 | -1.078 | -1.261 | -1.307 | -1.147 | -1.205 | -1.079 |
| EBITDA | -428 | 543 | 91 | -103 | -850 | 66 | -827 | 132 | 229 | 279 | 303 | 307 | 176 | 343 |
| Depreciation & amort. | -0 | -0 | -0 | -182 | -182 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -428 | 543 | 91 | -285 | -1.032 | 66 | -827 | 132 | 229 | 279 | 303 | 307 | 176 | 343 |
| Net financials | -81 | -140 | -58 | -14 | -39 | -24 | -56 | -19 | -9 | -13 | -14 | -5 | -3 | -6 |
| Profit before tax | -509 | 403 | 32 | -299 | -1.071 | 42 | -883 | 113 | 220 | 266 | 289 | 302 | 173 | 337 |
| Tax | -125 | -222 | 20 | -61 | -227 | 13 | -54 | -26 | 55 | 62 | 67 | 72 | 41 | 78 |
| Net profit | -384 | 625 | 12 | -238 | -844 | 29 | -829 | 139 | 165 | 204 | 222 | 230 | 132 | 259 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.876 | 1.818 | 2.158 | 1.785 | 1.396 | 1.669 | 456 | 459 | 600 | 801 | 796 | 673 | 576 | 728 |
| Equity | — | 657 | 670 | 431 | 494 | 523 | 0 | 213 | 277 | 331 | 404 | 434 | 365 | 524 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 62 | 67 | 72 | 41 | 78 |
| Short-term debt | 1.704 | 1.137 | 1.302 | 1.226 | 902 | 1.134 | 456 | 247 | 293 | 108 | 326 | 168 | 170 | 126 |
| Total debt | 1.704 | 1.137 | 1.488 | 1.353 | 902 | 1.134 | 456 | 247 | 322 | 170 | 393 | 239 | 211 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOKKEKØB HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Vedsmand | Management | 0 companies |
| Lars Stoltze | Board of Directors | 0 companies |