| Revenue | DKK 73K | -2% |
| EBITDA | DKK 73K | -2% |
| Net profit | DKK -580K | +17% |
| Total assets | DKK 4,2M | -20% |
| Equity | DKK 4,1M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56.881 | -127 | -106 | -1.126 | 0 | -4 | -4 | -0 | 73 | 74 | 79 | 74 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60.889 | -127 | -110 | -1.130 | -8 | -4 | -4 | -5 | 69 | 70 | 79 | 74 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60.889 | -127 | -110 | -1.130 | -8 | -4 | -4 | -5 | 69 | 70 | 79 | 74 | 73 |
| Net financials | 1.151.423 | 2.320 | 1.880 | 1.136 | -442 | -441 | -623 | -327 | -474 | -246 | -1.154 | -774 | -653 |
| Profit before tax | 1.090.534 | 2.192 | 1.770 | 6 | -450 | -445 | -628 | -332 | -405 | -176 | -1.075 | -700 | -580 |
| Tax | -21.012 | -38 | -28 | -22 | 4 | -0 | 0 | -0 | 16 | 45 | -0 | -0 | -0 |
| Net profit | 1.111.546 | 2.230 | 1.798 | 28 | -454 | -445 | -628 | -332 | -421 | -221 | -1.075 | -700 | -580 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.408.697 | 11.043 | 10.331 | 11.009 | 10.449 | 9.905 | 9.175 | 8.743 | 8.230 | 7.556 | 6.493 | 5.297 | 4.221 |
| Equity | 5.894.189 | 8.028 | 9.729 | 9.507 | 8.952 | 8.404 | 7.670 | 7.230 | 6.699 | 6.478 | 5.403 | 4.703 | 4.122 |
| Long-term debt | 329.282 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.349.867 | 2.965 | 602 | 1.502 | 1.497 | 1.501 | 1.505 | 1.513 | 1.531 | 1.078 | 1.090 | 594 | 98 |
| Total debt | 2.514.508 | 3.015 | 602 | 1.502 | 1.497 | 1.501 | 1.505 | 1.513 | 1.531 | 1.078 | 1.090 | 594 | 98 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|