| Revenue | DKK 331K | +116% |
| EBITDA | DKK 331K | +116% |
| Net profit | DKK 175K | +240% |
| Total assets | DKK 5,4M | -2% |
| Equity | DKK 1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 64 | 74 | 88 | 99 | 85 | 111 | 39 | 213 | 271 | 245 | 153 | 331 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 64 | 74 | 88 | 99 | 85 | 111 | 39 | 213 | 271 | 245 | 153 | 331 |
| Depreciation & amort. | -0 | -0 | -16 | -16 | -16 | -16 | -16 | -27 | -27 | -33 | -46 | -27 | -27 |
| EBIT | 10 | 64 | 57 | 72 | 83 | 69 | 95 | 12 | 186 | 239 | 199 | 126 | 305 |
| Net financials | -74 | -45 | -51 | -47 | -27 | -21 | -20 | -33 | -89 | -60 | 461 | -245 | -103 |
| Profit before tax | -64 | 19 | 6 | 25 | 55 | 48 | 75 | -21 | 97 | 436 | 660 | -119 | 202 |
| Tax | -0 | -0 | -0 | -0 | -0 | 2 | 21 | 2 | 29 | 99 | 163 | 6 | 27 |
| Net profit | -64 | 19 | 6 | 25 | 55 | 46 | 55 | -22 | 69 | 337 | 497 | -125 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.220 | 2.236 | 2.224 | 2.257 | 2.301 | 2.289 | 2.324 | 4.534 | 6.748 | 5.073 | 5.698 | 5.492 | 5.397 |
| Equity | -95 | -76 | -70 | -45 | 10 | 56 | 111 | 89 | 157 | 495 | 991 | 866 | 1.041 |
| Long-term debt | 1.783 | 1.783 | 1.783 | 1.783 | 1.715 | 1.662 | 1.621 | 2.579 | 3.399 | 3.788 | 3.086 | 2.484 | 2.401 |
| Short-term debt | 532 | 529 | 511 | 520 | 576 | 570 | 591 | 1.867 | 3.192 | 790 | 1.621 | 2.143 | 1.955 |
| Total debt | 2.314 | 2.312 | 2.294 | 2.302 | 2.291 | 2.232 | 2.213 | 4.446 | 6.591 | 4.578 | 4.707 | 4.626 | 4.356 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|