| Revenue | DKK 683K | -68% |
| EBITDA | DKK 324K | -37% |
| Net profit | DKK 165K | -53% |
| Total assets | DKK 3,7M | +16% |
| Equity | DKK 1,8M | +10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 | -24 | 3.727 | 2.159 | 683 |
| Staff expenses | -0 | -0 | -2.635 | -1.645 | -358 |
| EBITDA | -252 | -2 | 1.092 | 514 | 324 |
| Depreciation & amort. | -0 | 35 | -61 | -58 | -58 |
| EBIT | -252 | -37 | 1.030 | 456 | 266 |
| Net financials | -100 | 261 | -36 | -18 | -64 |
| Profit before tax | -880 | 224 | 995 | 438 | 202 |
| Tax | -129 | 27 | 302 | 84 | 36 |
| Net profit | -751 | 197 | 693 | 353 | 165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.625 | 705 | 3.133 | 3.211 | 3.738 |
| Equity | 367 | 563 | 1.283 | 1.636 | 1.802 |
| Long-term debt | 893 | 0 | 542 | 0 | 0 |
| Short-term debt | 365 | 142 | 1.308 | 1.566 | 1.936 |
| Total debt | 1.258 | 142 | 1.850 | 1.566 | 1.936 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JD Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
PA Management | Management | 2007 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2007 | |
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Blicher | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |