| Revenue | DKK 208K | -5% |
| EBITDA | DKK 208K | -25% |
| Net profit | DKK 148K | -24% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 2,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -131 | 125 | 121 | 182 | 48 | 208 | 214 | 179 | 126 | 220 | 208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.304 | 125 | 121 | 182 | 48 | 208 | 677 | 179 | 126 | 276 | 208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.304 | 125 | 121 | 182 | 48 | 208 | 677 | 179 | 126 | 276 | 208 |
| Net financials | -1.322 | -52 | -29 | -41 | -34 | -30 | -27 | -20 | -7 | -21 | -19 |
| Profit before tax | -1.155 | 73 | 92 | 141 | 14 | 178 | 650 | 159 | 119 | 255 | 189 |
| Tax | -275 | -13 | 21 | 33 | 3 | 39 | 143 | 35 | 26 | 60 | 42 |
| Net profit | -880 | 86 | 71 | 108 | 11 | 139 | 507 | 124 | 93 | 195 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.347 | 4.538 | 4.623 | 4.851 | 4.742 | 4.773 | 5.327 | 5.318 | 5.430 | 5.633 | 5.604 |
| Equity | 1.263 | 1.349 | 1.420 | 1.528 | 1.539 | 1.678 | 2.185 | 2.309 | 2.402 | 2.598 | 2.746 |
| Long-term debt | -2.363 | 2.848 | 2.800 | 2.605 | 2.516 | 2.421 | 2.326 | 2.229 | 2.179 | 2.067 | 1.963 |
| Short-term debt | -435 | 68 | 118 | 433 | 402 | 389 | 430 | 393 | 462 | 568 | 496 |
| Total debt | -2.798 | 2.916 | 2.918 | 3.038 | 2.918 | 2.810 | 2.755 | 2.622 | 2.640 | 2.636 | 2.459 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DW Management | Management | 2007 | — | — |
TB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUSHOLT HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Warring Rusholt | Management | 0 companies |
| Tim Backe | Management | 0 companies |