| Revenue | DKK 3,8M | -51% |
| EBITDA | DKK -7,7M | -301% |
| Net profit | DKK -10,3M | -425% |
| Total assets | DKK 18,2M | -42% |
| Equity | DKK 7,8M | -61% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.248 | 7.703 | 10.286 | 7.732 | 3.807 |
| Staff expenses | -2.806 | -2.954 | -3.070 | -3.211 | -2.918 |
| EBITDA | 3.019 | 3.552 | 7.200 | 3.811 | -7.678 |
| Depreciation & amort. | -8 | -8 | -8 | -0 | -0 |
| EBIT | 3.011 | 3.544 | 7.192 | 3.811 | -7.678 |
| Net financials | -538 | -374 | -559 | 200 | -2.581 |
| Profit before tax | 2.472 | 3.170 | 6.633 | 4.011 | -10.259 |
| Tax | 859 | 963 | 1.478 | 829 | 87 |
| Net profit | 1.613 | 2.207 | 5.155 | 3.181 | -10.346 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 18.166 | 26.538 | 35.173 | 31.275 | 18.183 |
| Equity | 13.097 | 14.884 | 20.197 | 20.037 | 7.830 |
| Long-term debt | 0 | 0 | 1.409 | 0 | 0 |
| Short-term debt | 5.065 | 11.652 | 13.568 | 11.237 | 10.353 |
| Total debt | 5.065 | 11.652 | 14.976 | 11.237 | 10.353 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TA Management | Management | 2007 |
LL Management | Management | 2007 |
AM Management | Management | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2007 | |
| Company | 25–33.32% | 25–33.32% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ambo Rasmussen | Management | 0 companies |
| Leif Lundberg Egmose | Management | 0 companies |
| Arno Moritsen | Management | 0 companies |