| Revenue | DKK 660K | +272% |
| EBITDA | DKK 560K | +622% |
| Net profit | DKK 477K | +1705% |
| Total assets | DKK 2,7M | +15% |
| Equity | DKK 2,4M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 250 | -268 | 268 | 265 | -171 | 202 | 101 | 169 | 146 | 225 | 241 | 157 | 178 | 660 |
| Staff expenses | -0 | -65 | -65 | -65 | -65 | -65 | -65 | -100 | -75 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | 36 | -62 | -49 | -27 | 106 | 137 | 36 | 69 | 71 | 125 | 141 | 57 | 78 | 560 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -16 | -16 | -20 | -22 | -24 | -24 | -22 | -22 | -29 | -22 |
| EBIT | 36 | -62 | -49 | -43 | 90 | 121 | 17 | 47 | 47 | 101 | 119 | 34 | 49 | 539 |
| Net financials | 5 | 4 | 5 | 3 | 7 | 8 | 7 | -2 | -1 | -5 | -6 | -1 | -7 | -5 |
| Profit before tax | 41 | -65 | -54 | -46 | 98 | 129 | 24 | 45 | 46 | 97 | 114 | 33 | 42 | 533 |
| Tax | 41 | -21 | -10 | -9 | 22 | 29 | 6 | 10 | 15 | 26 | 30 | 12 | 16 | 56 |
| Net profit | 0 | -44 | -44 | -37 | 76 | 100 | 18 | 35 | 31 | 71 | 84 | 21 | 26 | 477 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.063 | 2.169 | 2.177 | 2.179 | 2.305 | 2.433 | 2.455 | 2.474 | 2.495 | 2.604 | 2.582 | 2.500 | 2.380 | 2.745 |
| Equity | 1.790 | 1.835 | 1.878 | 1.915 | 1.990 | 2.090 | 2.109 | 2.144 | 2.175 | 2.246 | 2.215 | 2.118 | 2.023 | 2.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 150 | 119 | 89 | 142 | 173 | 181 | 169 | 158 | 197 | 205 | 220 | 195 | 278 |
| Total debt | 93 | 150 | 119 | 89 | 142 | 173 | 181 | 169 | 158 | 197 | 205 | 220 | 195 | 278 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|