| Revenue | DKK 842K | +2% |
| EBITDA | DKK 200K | +38% |
| Net profit | DKK -258K | +14% |
| Total assets | DKK 10,5M | -6% |
| Equity | DKK 8,2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.836 | 6.132 | 7.575 | 9.690 | 10.976 | 17.302 | 4.528 | 4.903 | 3.843 | 1.958 | 514 | 827 | 842 |
| Staff expenses | -6.538 | -5.905 | -7.831 | -9.743 | -10.491 | -8.717 | -4.191 | -3.809 | -2.858 | -1.286 | -284 | -683 | -584 |
| EBITDA | 298 | 227 | -256 | -53 | 485 | 8.585 | 337 | 1.094 | 985 | 9.954 | 229 | 145 | 200 |
| Depreciation & amort. | 152 | -134 | -362 | -475 | -438 | -609 | -896 | -606 | -597 | 4.641 | -424 | -424 | -424 |
| EBIT | 146 | 93 | -618 | -528 | 47 | 7.976 | -560 | 489 | 389 | 5.313 | -195 | -280 | -224 |
| Net financials | -18 | -33 | -268 | -152 | -170 | -210 | -256 | -309 | -164 | -126 | -45 | -106 | -104 |
| Profit before tax | 128 | 61 | -494 | -680 | -123 | 7.766 | -816 | 179 | 225 | 5.187 | -241 | -386 | -329 |
| Tax | 37 | 16 | 196 | -149 | -26 | 1.719 | -175 | 41 | 50 | 1.142 | -53 | -85 | -71 |
| Net profit | 90 | 45 | -690 | -532 | -97 | 6.047 | -641 | 138 | 174 | 4.045 | -188 | -301 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.316 | 2.249 | 5.006 | 4.776 | 5.339 | 17.216 | 19.832 | 18.368 | 17.352 | 15.964 | 12.490 | 11.152 | 10.504 |
| Equity | 994 | 1.039 | 349 | -183 | -280 | 5.767 | 5.126 | 5.264 | 5.439 | 9.484 | 8.796 | 8.495 | 8.238 |
| Long-term debt | 0 | 0 | 1.200 | 1.200 | 1.200 | 8.142 | 9.871 | 9.005 | 7.040 | 2.519 | 2.229 | 1.953 | 1.628 |
| Short-term debt | 1.282 | 1.184 | 3.457 | 3.759 | 4.419 | 3.081 | 4.785 | 4.007 | 4.731 | 2.847 | 1.241 | 565 | 570 |
| Total debt | 1.282 | 1.184 | 4.657 | 4.959 | 5.619 | 11.223 | 14.656 | 13.012 | 11.771 | 5.366 | 3.470 | 2.518 | 2.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER GREGERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Gregersen | Chief Executive Officer | 0 companies |
| Christian Beck Asmussen | Board of Directors | 0 companies |
| Bruno Gregersen | Chairman | 0 companies |
| Maria Gregersen | Board of Directors | 0 companies |