| Revenue | DKK 9,3M | -9% |
| EBITDA | DKK 5,8M | -18% |
| Net profit | DKK 5,1M | +27% |
| Total assets | DKK 27,4M | +1% |
| Equity | DKK 21,1M | +8% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.798 | 5.815 | 5.383 | 6.948 | 7.196 | 7.514 | 6.776 | 5.978 | 6.435 | 9.584 | 8.818 | 8.412 | 10.322 | 9.345 |
| Staff expenses | -1.736 | -2.278 | -2.642 | -4.406 | -5.436 | -5.069 | -2.736 | -2.127 | -3.181 | -2.467 | -3.286 | -2.739 | -3.277 | -3.546 |
| EBITDA | 2.062 | 3.537 | 2.741 | 2.543 | 1.760 | 2.446 | 4.040 | 3.850 | 3.255 | 7.117 | 5.532 | 5.673 | 7.046 | 5.799 |
| Depreciation & amort. | 84 | 157 | -246 | -311 | -259 | -353 | -325 | -366 | -446 | -372 | -354 | -415 | -426 | -453 |
| EBIT | 1.978 | 3.380 | 2.495 | 2.231 | 1.501 | 2.092 | 3.715 | 3.485 | 2.809 | 6.745 | 5.178 | 5.258 | 6.620 | 5.346 |
| Net financials | -225 | 371 | -70 | -203 | -966 | -1.261 | -353 | -19 | -7 | -648 | -352 | 239 | -1.461 | 899 |
| Profit before tax | 1.753 | 3.751 | 2.425 | 2.028 | 535 | 831 | 3.362 | 3.465 | 2.802 | 6.097 | 4.826 | 5.497 | 5.159 | 6.244 |
| Tax | 292 | 816 | 563 | 395 | 58 | 183 | 703 | 756 | 595 | 1.229 | 735 | 1.019 | 1.135 | 1.122 |
| Net profit | 1.461 | 2.935 | 1.863 | 1.633 | 477 | 648 | 2.659 | 2.709 | 2.207 | 4.869 | 4.091 | 4.478 | 4.024 | 5.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.989 | 7.885 | 9.899 | 10.850 | 11.114 | 12.351 | 14.950 | 17.703 | 19.857 | 22.942 | 26.157 | 27.464 | 27.043 | 27.430 |
| Equity | 3.502 | 6.340 | 8.104 | 9.637 | 10.013 | 10.558 | 13.111 | 15.712 | 17.808 | 20.177 | 20.968 | 17.946 | 19.469 | 21.092 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.487 | 1.443 | 1.712 | 1.186 | 1.100 | 1.793 | 1.839 | 1.991 | 2.048 | 2.765 | 5.189 | 9.518 | 7.574 | 6.338 |
| Total debt | 1.487 | 1.443 | 1.712 | 1.186 | 1.100 | 1.793 | 1.839 | 1.991 | 2.048 | 2.765 | 5.189 | 9.518 | 7.574 | 6.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wiemer Holding ApS | Company | 100.0% | 100.0% | 2023 |
B & W Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bo Winde-Wiemer | Chief Executive Officer | 0 companies |