| Revenue | DKK 206K | +12% |
| EBITDA | DKK 1,3M | +592% |
| Net profit | DKK 890K | +779% |
| Total assets | DKK 4,6M | +32% |
| Equity | DKK 2,2M | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 94 | 134 | 151 | 38 | 156 | 114 | 148 | 87 | 154 | 180 | 244 | 184 | 206 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 122 | 92 | 114 | 151 | 38 | 156 | 114 | 148 | 87 | 154 | 180 | 244 | 184 | 1.270 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 92 | 114 | 151 | 38 | 156 | 114 | 148 | 87 | 154 | 180 | 244 | 184 | 1.270 |
| Net financials | -50 | -15 | -44 | -46 | -39 | -37 | -57 | -38 | -26 | -8 | -7 | -49 | -59 | -14 |
| Profit before tax | 57 | 77 | 71 | 105 | -1 | 120 | 57 | -1.040 | 60 | 147 | 173 | 195 | 124 | 1.255 |
| Tax | -9 | 23 | -2 | -10 | -3 | 24 | 2 | -233 | 11 | 28 | 34 | 39 | 23 | 365 |
| Net profit | 66 | 54 | 72 | 115 | 1 | 96 | 55 | -807 | 50 | 118 | 139 | 156 | 101 | 890 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.525 | 4.578 | 4.586 | 4.551 | 4.566 | 4.557 | 4.538 | 3.427 | 3.418 | 3.427 | 3.455 | 3.446 | 3.450 | 4.562 |
| Equity | 1.114 | 1.167 | 1.240 | 1.355 | 1.356 | 1.451 | 1.507 | 699 | 749 | 867 | 1.006 | 1.162 | 1.264 | 2.154 |
| Long-term debt | 1.338 | 1.340 | 1.360 | 1.360 | 1.360 | 1.360 | 1.360 | 1.360 | 1.237 | 1.162 | 1.090 | 1.032 | 991 | 925 |
| Short-term debt | 1.649 | 1.624 | 1.541 | 1.400 | 1.417 | 1.295 | 1.231 | 1.185 | 1.253 | 1.223 | 1.191 | 1.091 | 1.039 | 1.004 |
| Total debt | 2.988 | 2.964 | 2.901 | 2.760 | 2.777 | 2.655 | 2.591 | 2.545 | 2.490 | 2.386 | 2.281 | 2.123 | 2.030 | 1.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Holm | Founder | 0 companies |