| Revenue | DKK 306K | +74% |
| EBITDA | DKK 306K | +74% |
| Net profit | DKK 159K | +75% |
| Total assets | DKK 2,6M | +24% |
| Equity | DKK 861K | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | 160 | -99 | 177 | 136 | 38 | 30 | 168 | 0 | -10 | 40 | 176 | 306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -25 | -0 | -0 | -0 |
| EBITDA | -67 | 160 | -99 | 177 | 136 | 38 | 30 | 168 | -10 | -36 | 40 | 176 | 306 |
| Depreciation & amort. | -38 | -40 | -31 | -30 | -30 | -28 | -26 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | 120 | -130 | 147 | 106 | 10 | 4 | 168 | -10 | -36 | 40 | 176 | 306 |
| Net financials | -62 | -31 | -24 | 52 | 170 | 193 | 51 | 144 | 58 | -38 | -58 | -85 | -106 |
| Profit before tax | -166 | 89 | -154 | 199 | 276 | 203 | 55 | 311 | 48 | -74 | -18 | 91 | 200 |
| Tax | -0 | -21 | 21 | -26 | 15 | 3 | 0 | 41 | 2 | -0 | -0 | -0 | 42 |
| Net profit | -166 | 110 | -175 | 225 | 262 | 200 | 54 | 270 | 46 | -74 | -18 | 91 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 469 | 273 | 645 | 2.074 | 2.663 | 2.470 | 2.738 | 1.868 | 2.232 | 1.980 | 2.115 | 2.624 |
| Equity | -288 | -178 | -354 | -129 | 133 | 333 | 387 | 657 | 703 | 630 | 612 | 702 | 861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 647 | 627 | 774 | 1.941 | 2.330 | 2.083 | 2.080 | 1.165 | 1.603 | 1.368 | 1.413 | 1.763 |
| Total debt | 632 | 647 | 627 | 774 | 1.941 | 2.330 | 2.083 | 2.080 | 1.165 | 1.603 | 1.368 | 1.413 | 1.763 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|