| Revenue | DKK -496K | +1027% |
| EBITDA | DKK -1,1M | -16% |
| Net profit | DKK -970K | -22% |
| Total assets | DKK 5,5M | -15% |
| Equity | DKK 5,4M | -15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 337 | -203 | -191 | -44 | -496 |
| Staff expenses | -2.460 | -1.033 | -828 | -929 | -629 |
| EBITDA | -2.123 | -1.236 | -1.019 | -973 | -1.125 |
| Depreciation & amort. | -125 | -120 | -107 | -71 | -0 |
| EBIT | -2.249 | -1.356 | -1.125 | -1.044 | -1.125 |
| Net financials | -57 | -287 | 137 | 238 | 133 |
| Profit before tax | -2.306 | -1.643 | -989 | -806 | -992 |
| Tax | -0 | 149 | -0 | -10 | -22 |
| Net profit | -2.306 | -1.793 | -989 | -796 | -970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.031 | 9.980 | 7.943 | 6.501 | 5.503 |
| Equity | 10.915 | 9.122 | 7.133 | 6.337 | 5.368 |
| Long-term debt | 687 | 594 | 497 | 0 | 0 |
| Short-term debt | 429 | 264 | 313 | 164 | 135 |
| Total debt | 1.116 | 858 | 810 | 164 | 135 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Borup | Management | 0 companies |
| Michael Borup | Board of Directors | 0 companies |
| Ingrid Nielsen Borup | Chairman | 0 companies |