| Revenue | DKK 7,1M | -7% |
| EBITDA | DKK 1M | +19% |
| Net profit | DKK 335K | +86% |
| Total assets | DKK 6,3M | -21% |
| Equity | DKK 1,8M | -30% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.403 | 6.395 | 7.212 | 7.579 | 7.057 |
| Staff expenses | -6.094 | -5.709 | -6.127 | -6.732 | -6.052 |
| EBITDA | 1.309 | 616 | 1.086 | 847 | 1.005 |
| Depreciation & amort. | -287 | -313 | -465 | -387 | -377 |
| EBIT | 1.022 | 303 | 620 | 461 | 627 |
| Net financials | -129 | -173 | -183 | -224 | -187 |
| Profit before tax | 893 | 130 | 437 | 237 | 441 |
| Tax | 198 | 35 | 87 | 57 | 106 |
| Net profit | 695 | 95 | 351 | 180 | 335 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.327 | 7.978 | 9.200 | 7.917 | 6.275 |
| Equity | 2.319 | 2.414 | 2.365 | 2.545 | 1.780 |
| Long-term debt | 488 | 1.076 | 893 | 799 | 732 |
| Short-term debt | 4.363 | 4.317 | 5.783 | 4.437 | 3.638 |
| Total debt | 4.851 | 5.392 | 6.676 | 5.237 | 4.370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2007 – 2019 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christian Nielsen | Management | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Palle Hannibal Villadsen | Chairman | 0 companies |
| Johan Herman Nielsen | Board of Directors | 0 companies |
| Daiva Nielsen | Board of Directors | 0 companies |
| Lisbeth Østergaard | Board of Directors | 0 companies |
| Leif Lybye Herløv | Board of Directors | 0 companies |
| Kurt Frederik Koch | Chairman | 0 companies |