| Revenue | DKK 2,1M | +12% |
| EBITDA | DKK 30K | +475% |
| Net profit | DKK -20K | +63% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK -83K | -33% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.509 | 3.278 | 2.695 | 1.897 | 2.124 |
| Staff expenses | -3.611 | -3.132 | -2.515 | -1.905 | -2.093 |
| EBITDA | -102 | 147 | 180 | -8 | 30 |
| Depreciation & amort. | -28 | -58 | -58 | -45 | -53 |
| EBIT | -130 | 88 | 122 | -53 | -23 |
| Net financials | -57 | -11 | -1 | -2 | 2 |
| Profit before tax | -187 | 77 | 121 | -55 | -20 |
| Tax | -0 | -0 | 3 | -0 | -0 |
| Net profit | -187 | 77 | 118 | -55 | -20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.888 | 1.510 | 1.707 | 1.482 | 1.492 |
| Equity | -203 | -126 | -8 | -63 | -83 |
| Long-term debt | 200 | 200 | 200 | 200 | 200 |
| Short-term debt | 1.891 | 1.436 | 1.515 | 1.345 | 1.375 |
| Total debt | 2.091 | 1.636 | 1.715 | 1.545 | 1.575 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2019 | |
| Former (2) | ||
| Board of Directors | 2007 – 2019 | |
| Board of Directors | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Håkonson | Chairman | 0 companies |
| Bente Emma Johanne Tribler | Board of Directors | 0 companies |
| Lotte Håkonson | Board of Directors | 0 companies |
| Claus Bo Håkansson | Board of Directors | 0 companies |