| Revenue | DKK -88K | -19% |
| EBITDA | DKK -362K | +42% |
| Net profit | DKK -298K | +46% |
| Total assets | DKK 539K | -32% |
| Equity | DKK 381K | -44% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.853 | 3.173 | 3.179 | 3.988 | 3.687 | 3.422 | 2.768 | 3.034 | 3.239 | 3.155 | 3.522 | -108 | -88 |
| Staff expenses | -2.167 | -2.133 | -2.041 | -2.696 | -2.885 | -2.540 | -2.567 | -2.392 | -2.549 | -2.811 | -2.791 | -513 | -145 |
| EBITDA | 1.686 | 1.040 | 1.138 | 1.292 | 801 | 882 | -69 | 702 | 439 | 344 | 727 | -621 | -362 |
| Depreciation & amort. | 164 | -363 | -443 | -417 | -440 | -407 | -248 | -107 | -58 | -56 | -54 | -54 | -0 |
| EBIT | 1.522 | 678 | 695 | 875 | 361 | 475 | -318 | 595 | 381 | 288 | 673 | -676 | -362 |
| Net financials | 27 | 16 | 10 | 0 | -318 | -244 | -170 | -173 | -170 | -172 | -168 | -25 | 14 |
| Profit before tax | 1.549 | 694 | 705 | 875 | 43 | 231 | -487 | 423 | 211 | 116 | 505 | -700 | -349 |
| Tax | 378 | 120 | 174 | 206 | 57 | 65 | -29 | 76 | 21 | 3 | 96 | -154 | -51 |
| Net profit | 1.171 | 574 | 531 | 669 | -14 | 166 | -458 | 346 | 190 | 113 | 409 | -547 | -298 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.021 | 7.018 | 6.472 | 6.116 | 6.447 | 6.342 | 5.239 | 5.209 | 5.580 | 5.478 | 5.574 | 791 | 539 |
| Equity | 3.200 | 3.273 | 3.304 | 473 | 459 | 625 | 167 | 513 | 703 | 817 | 1.226 | 679 | 381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 156 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.740 | 3.675 | 3.107 | 5.587 | 5.959 | 5.717 | 5.071 | 4.639 | 4.720 | 4.661 | 4.325 | 110 | 158 |
| Total debt | 2.740 | 3.675 | 3.107 | 5.587 | 5.959 | 5.717 | 5.071 | 4.695 | 4.877 | 4.661 | 4.325 | 110 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. MORTENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Juhl Mortensen | Management | 0 companies |