| Revenue | DKK 3,9M | +210% |
| EBITDA | DKK 965K | +247% |
| Net profit | DKK 373K | +169% |
| Total assets | DKK 11,4M | +12% |
| Equity | DKK 5,9M | +7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.399 | 4.667 | 3.018 | 1.258 | 3.898 |
| Staff expenses | -2.820 | -2.785 | -1.200 | -1.913 | -1.574 |
| EBITDA | 2.579 | 1.880 | 1.818 | -654 | 965 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 |
| EBIT | 2.568 | 1.880 | 1.818 | -654 | 965 |
| Net financials | -71 | -147 | 110 | -36 | -101 |
| Profit before tax | 2.497 | 1.733 | 1.928 | -690 | 864 |
| Tax | 551 | 383 | 427 | -146 | 491 |
| Net profit | 1.946 | 1.350 | 1.501 | -544 | 373 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.172 | 10.281 | 14.001 | 10.181 | 11.440 |
| Equity | 3.250 | 4.600 | 6.100 | 5.556 | 5.930 |
| Long-term debt | 0 | 390 | 453 | 0 | 357 |
| Short-term debt | 5.912 | 5.291 | 7.447 | 4.625 | 5.152 |
| Total debt | 5.912 | 5.681 | 7.900 | 4.625 | 5.510 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SW Management | Management | 2007 – 2021 |
TM Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
SR Management | Management | 2007 – 2011 |
GJ Audit | Audit | 2012 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Wolff | Management | 0 companies |
| Tino Mogensen | Chief Executive Officer | 0 companies |
| Søren Reif Jantzen Sørensen | Management | 0 companies |
| Gerner Jacobsen | Audit | 0 companies |